    2016                    14467.5        2893.5   
                 2016                                                                               300%    14467.5              60%    2893.5   
                2016                            300%  200%  150%  100%  90%  80%  70%  60%       34722   23148   17361  11574   10416.6   9259.2   8101.8   6944.4                                   